Financials
Apple Inc. (AAPL.US) - FY2025 Annual Report
Apple's financial position appears to have strengthened notably in fiscal 2025, with revenue reaching approximately $416 billion and net income surpassing $112 billion. The trajectory suggested by the historical data points toward an improving growth profile, with margins expanding across all key measures and profitability accelerating at a pace that outstrips revenue growth.
The most striking development in the income statement may be the margin expansion story. Gross margins have climbed from under 42% in FY2021 to nearly 47% in the current year, while operating margins crossed above 32% and net margins approached 27%. This steady upward progression across all margin levels could indicate a favorable shift in the revenue mix toward higher-margin Services, which grew to over $109 billion from $85 billion just two years prior. The 19.5% year-over-year net income growth on revenue growth of merely 6.4% suggests significant operating leverage, though the concurrent rise in research and development spending to $34.6 billion—up roughly 10% from the prior year—may reflect intensifying investment demands in artificial intelligence and other strategic areas.
The balance sheet presents an unusual picture. Total assets contracted slightly to $359 billion while shareholders' equity surged nearly 30% to $73.7 billion, driven primarily by an increase in common stock and additional paid-in capital alongside a narrowing accumulated deficit. This equity expansion, combined with declining total liabilities, pushed the debt-to-equity ratio down from 1.70 to 1.23. However, the accumulated deficit of $14.3 billion and the negative retained earnings position appear noteworthy—this likely reflects Apple's aggressive share repurchase program rather than operating losses, but it means the company's equity base depends heavily on paid-in capital rather than retained earnings. Liquidity metrics warrant attention: the current ratio of 0.89 and quick ratio of 0.86 sit below 1.0, which could raise questions about short-term liquidity management, though Apple's marketable securities portfolio of nearly $96 billion across current and non-current holdings provides substantial flexibility.
Cash flow generation remains formidable, with operating cash flow of $111.5 billion and free cash flow of $98.8 billion. The cash flow statement reveals a notable shift in investing activities, which swung to a positive $15.2 billion from $2.9 billion in the prior year, partly due to lower purchases of marketable securities. On the financing side, Apple continued its substantial capital return program, spending $90.7 billion on share repurchases and $15.4 billion on dividends. The $43.4 billion in cash taxes paid—a sharp increase from $26.1 billion in FY2024—stands out and may reflect changing tax dynamics or timing of payments that could influence future cash flow comparisons.
Several aspects of these financials might merit closer observation. The Services segment's growth trajectory and its impact on overall margins will likely remain central to the investment narrative, particularly as product revenue growth appears more modest. The below-1.0 liquidity ratios, while perhaps manageable given Apple's access to capital markets and substantial investment portfolio, represent a departure from traditional financial conservatism. Additionally, the persistent accumulated deficit and the company's reliance on debt-funded buybacks—with total debt around $90.7 billion—could become a point of focus if interest rates remain elevated or if operating performance were to face unexpected headwinds.
| FY '19 | FY '20 | FY '21 | FY '22 | FY '23 | FY '24 | FY '25 | |
|---|---|---|---|---|---|---|---|
| Revenue | 260.17 B | 274.52 B | 365.82 B | 394.33 B | 383.29 B | 391.04 B | 416.16 B |
| Cost of revenue | 161.78 B | 169.56 B | 212.98 B | 223.55 B | 214.14 B | 210.35 B | 220.96 B |
| Gross profit | 98.39 B | 104.96 B | 152.84 B | 170.78 B | 169.15 B | 180.68 B | 195.20 B |
| Research & development | 16.22 B | 18.75 B | 21.91 B | 26.25 B | 29.92 B | 31.37 B | 34.55 B |
| Selling, general & administrative | 18.25 B | 19.92 B | 21.97 B | 25.09 B | 24.93 B | 26.10 B | 27.60 B |
| Operating expenses | 34.46 B | 38.67 B | 43.89 B | 51.35 B | 54.85 B | 57.47 B | 62.15 B |
| Operating income (EBIT) | 63.93 B | 66.29 B | 108.95 B | 119.44 B | 114.30 B | 123.22 B | 133.05 B |
| Non-operating income (net) | 1.81 B | 803.00 M | 258.00 M | -334.00 M | -565.00 M | 269.00 M | -321.00 M |
| Profit before tax | 65.74 B | 67.09 B | 109.21 B | 119.10 B | 113.74 B | 123.49 B | 132.73 B |
| Income tax expense | 10.48 B | 9.68 B | 14.53 B | 19.30 B | 16.74 B | 29.75 B | 20.72 B |
| Net income | 55.26 B | 57.41 B | 94.68 B | 99.80 B | 97.00 B | 93.74 B | 112.01 B |
| Earnings per share (basic) | 2.99 | 3.31 | 5.67 | 6.15 | 6.16 | 6.11 | 7.49 |
| Earnings per share (diluted) | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 |
| Avg. shares outstanding (basic) | 18.47 B | 17.35 B | 16.70 B | 16.22 B | 15.74 B | 15.34 B | 14.95 B |
| Avg. shares outstanding (diluted) | 18.60 B | 17.53 B | 16.86 B | 16.33 B | 15.81 B | 15.41 B | 15.00 B |
| FY '20 | FY '21 | FY '22 | FY '23 | FY '24 | FY '25 | |
|---|---|---|---|---|---|---|
| Cash & equivalents | 38.02 B | 34.94 B | 23.65 B | 29.97 B | 29.94 B | 35.93 B |
| Accounts receivable | 16.12 B | 26.28 B | 28.18 B | 29.51 B | 33.41 B | 39.78 B |
| Inventories | 4.06 B | 6.58 B | 4.95 B | 6.33 B | 7.29 B | 5.72 B |
| Other current assets | 11.26 B | 14.11 B | 21.22 B | 14.70 B | 14.29 B | 14.59 B |
| Current assets | 143.71 B | 134.84 B | 135.41 B | 143.57 B | 152.99 B | 147.96 B |
| Property, plant & equipment | 36.77 B | 39.44 B | 42.12 B | 43.72 B | 45.68 B | 49.83 B |
| Other non-current assets | 42.52 B | 48.85 B | 54.43 B | 64.76 B | 74.83 B | 83.73 B |
| Total non-current assets | 180.18 B | 216.17 B | 217.35 B | 209.02 B | 211.99 B | 211.28 B |
| Total assets | 323.89 B | 351.00 B | 352.76 B | 352.58 B | 364.98 B | 359.24 B |
| Accounts payable | 42.30 B | 54.76 B | 64.12 B | 62.61 B | 68.96 B | 69.86 B |
| Current liabilities | 105.39 B | 125.48 B | 153.98 B | 145.31 B | 176.39 B | 165.63 B |
| Long-term debt | 98.67 B | 109.11 B | 98.96 B | 95.28 B | 85.75 B | 78.33 B |
| Other non-current liabilities | 54.49 B | 53.33 B | 49.14 B | 49.85 B | 45.89 B | 41.55 B |
| Total non-current liabilities | 153.16 B | 162.43 B | 148.10 B | 145.13 B | 131.64 B | 119.88 B |
| Total liabilities | 258.55 B | 287.91 B | 302.08 B | 290.44 B | 308.03 B | 285.51 B |
| Retained earnings | 14.97 B | 5.56 B | -3.07 B | -214.00 M | -19.15 B | -14.26 B |
| Accumulated other comprehensive income | -406.00 M | 163.00 M | -11.11 B | -11.45 B | -7.17 B | -5.57 B |
| Equity | 65.34 B | 63.09 B | 50.67 B | 62.15 B | 56.95 B | 73.73 B |
| Total liabilities & equity | 323.89 B | 351.00 B | 352.76 B | 352.58 B | 364.98 B | 359.24 B |
| Marketable securities | 52.93 B | 27.70 B | 24.66 B | 31.59 B | 35.23 B | 18.76 B |
| Vendor non-trade receivables | 21.33 B | 25.23 B | 32.75 B | 31.48 B | 32.83 B | 33.18 B |
| Marketable securities | 100.89 B | 127.88 B | 120.81 B | 100.54 B | 91.48 B | 77.72 B |
| Other current liabilities | 42.68 B | 47.49 B | 60.85 B | 58.83 B | 78.30 B | 66.39 B |
| Deferred revenue | 6.64 B | 7.61 B | 7.91 B | 8.06 B | 8.25 B | 9.06 B |
| Commercial paper | 5.00 B | 6.00 B | 9.98 B | 5.99 B | 9.97 B | 7.98 B |
| Term debt | 8.77 B | 9.61 B | 11.13 B | 9.82 B | 10.91 B | 12.35 B |
| Common stock, shares outstanding (in shares) | – | – | 15.94 B | 15.55 B | 15.12 B | 14.77 B |
| Common stock, shares issued (in shares) | – | – | 15.94 B | 15.55 B | 15.12 B | 14.77 B |
| Common stock and additional paid-in capital | 50.78 B | 57.37 B | 64.85 B | 73.81 B | 83.28 B | 93.57 B |
| FY '19 | FY '20 | FY '21 | FY '22 | FY '23 | FY '24 | FY '25 | |
|---|---|---|---|---|---|---|---|
| Cash & equivalents (begin/end of period) | 25.91 B | 50.22 B | 39.79 B | 35.93 B | 24.98 B | 30.74 B | 29.94 B |
| Net income | 55.26 B | 57.41 B | 94.68 B | 99.80 B | 97.00 B | 93.74 B | 112.01 B |
| Depreciation & amortization | 12.55 B | 11.06 B | 11.28 B | 11.10 B | 11.52 B | 11.45 B | 11.70 B |
| Share-based compensation | 6.07 B | 6.83 B | 7.91 B | 9.04 B | 10.83 B | 11.69 B | 12.86 B |
| Other non-cash items | -652.00 M | -97.00 M | -4.92 B | 1.01 B | -2.23 B | -2.27 B | -89.00 M |
| Change in receivables | 245.00 M | 6.92 B | -10.13 B | -1.82 B | -1.69 B | -3.79 B | -6.68 B |
| Change in inventories | -289.00 M | -127.00 M | -2.64 B | 1.48 B | -1.62 B | -1.05 B | 1.40 B |
| Cash flow from operating activities | 69.39 B | 80.67 B | 104.04 B | 122.15 B | 110.54 B | 118.25 B | 111.48 B |
| Capital expenditures (capex) | -10.50 B | -7.31 B | -11.09 B | -10.71 B | -10.96 B | -9.45 B | -12.72 B |
| Other investing activities | -1.08 B | -909.00 M | -385.00 M | -2.09 B | -1.34 B | -1.31 B | -1.48 B |
| Cash flow from investing activities | 45.90 B | -4.29 B | -14.55 B | -22.35 B | 3.71 B | 2.94 B | 15.20 B |
| Dividends paid | -14.12 B | -14.08 B | -14.47 B | -14.84 B | -15.03 B | -15.23 B | -15.42 B |
| Share buybacks | -66.90 B | -72.36 B | -85.97 B | -89.40 B | -77.55 B | -94.95 B | -90.71 B |
| Proceeds from long-term debt | 6.96 B | 16.09 B | 20.39 B | 5.47 B | 5.23 B | – | 4.48 B |
| Repayment of debt | -8.81 B | -12.63 B | -8.75 B | -9.54 B | -11.15 B | -9.96 B | -10.93 B |
| Other financing activities | -105.00 M | 754.00 M | 976.00 M | -160.00 M | -581.00 M | -361.00 M | -111.00 M |
| Cash flow from financing activities | -90.98 B | -86.82 B | -93.35 B | -110.75 B | -108.49 B | -121.98 B | -120.69 B |
| Net change in cash | 24.31 B | -10.44 B | -3.86 B | -10.95 B | 5.76 B | -794.00 M | 5.99 B |
| Interest paid | 3.42 B | 3.00 B | 2.69 B | 2.87 B | 3.80 B | – | – |
| Deferred taxes | -340.00 M | -215.00 M | -4.77 B | 895.00 M | – | – | – |
| Acquisitions (net of cash) | -624.00 M | -1.52 B | -33.00 M | -306.00 M | – | – | – |
| Vendor non-trade receivables | 2.93 B | 1.55 B | -3.90 B | -7.52 B | 1.27 B | -1.36 B | -347.00 M |
| Other current and non-current assets | 873.00 M | -9.59 B | -8.04 B | -6.50 B | -5.68 B | -11.73 B | -9.20 B |
| Accounts payable | -1.92 B | -4.06 B | 12.33 B | 9.45 B | -1.89 B | 6.02 B | 902.00 M |
| Other current and non-current liabilities | -4.70 B | 8.92 B | 7.48 B | 6.11 B | 3.03 B | 15.55 B | -11.08 B |
| Purchases of marketable securities | -39.63 B | -114.94 B | -109.56 B | -76.92 B | -29.51 B | -48.66 B | -24.41 B |
| Proceeds from maturities of marketable securities | 40.10 B | 69.92 B | 59.02 B | 29.92 B | 39.69 B | 51.21 B | 40.91 B |
| Proceeds from sales of marketable securities | 56.99 B | 50.47 B | 47.46 B | 37.45 B | 5.83 B | 11.14 B | 12.89 B |
| Payments for taxes related to net share settlement of equity awards | -2.82 B | -3.63 B | -6.56 B | -6.22 B | -5.43 B | -5.44 B | -5.96 B |
| Proceeds from/(Repayments of) commercial paper, net | -5.98 B | -963.00 M | 1.02 B | 3.96 B | -3.98 B | 3.96 B | -2.03 B |
| Cash paid for income taxes, net | 15.26 B | 9.50 B | 25.39 B | 19.57 B | 18.68 B | 26.10 B | 43.37 B |
| Deferred revenue | -625.00 M | 2.08 B | 1.68 B | 478.00 M | – | – | – |
| Purchases of non-marketable securities | -1.00 B | -210.00 M | -131.00 M | – | – | – | – |
| Proceeds from non-marketable securities | 1.63 B | 92.00 M | 387.00 M | – | – | – | – |
| Proceeds from issuance of common stock | 781.00 M | 880.00 M | 1.11 B | – | – | – | – |